FIIG - The Fixed Income Experts

News and Education

G8 Education – FY14 (FYE 31 Dec 2014)

by Will Arnold | Apr 01, 2015

Published 16 February 2015

Key points

  • G8 Education (G8) reported that its underlying revenue and EBIT growth has continued strongly with the acquisition of 203 new centres in FY14
  • The group continues to recognise synergies and focus on cost reduction leading to underlying EBIT margin increasing for the fourth consecutive year ending at a record high of 24% for 2H14
  • As expected, as G8 expands, it is using an increasing proportion of debt to fund acquisitions in order to continue to deliver shareholder growth.  While a solid company and an ASX star performer, upside is to the equity with increasing debt limiting upside to credit fundamentals (noting covenants limit G8 and protect bondholders in this regard)
  • However interest cover remains strong at 8.9 times and G8’s more aggressive financing footing is manageable


Source: FIIG Securities, Company presentation

Source: FIIG Securities, Company presentation

  • Revenue was up 79% to $491m, underlying EBIT increased 101% to $101.5m and underlying NPAT increased  88% to $60.6m for FY14
  • Underlying revenue and EBIT growth has continued most halves since FY10 due primarily to acquisitions (203 new centres in FY14 and 13,697 new child places)
  • Since FY10 underlying NPAT has recorded a compound annual growth rate of 93%

Source: FIIG Securities, Company presentation

  • Costs continue to trend favourably with wages as a percent of revenue down from 58% in FY13 to 56% for FY14
  • Rental expense has reduced from 12.1% of revenue in FY13 to 11.6% for FY14
  • Underlying EBIT margins increased for the fourth consecutive year to 21% for the full year, or a record high 24% for 2H14

Source: FIIG Securities, Company presentation

  • Gearing (net debt divided by total capital) has increased to 36% for YE14 (previously 12% at YE13) however interest coverage remains strong at 8.9 times (an increase from 8.6 times in YE13).  This is well with its financial covenants
  • The group raised a total of $470m of new capital in FY14 comprising $200m of equity and $270m of debt

Copyright The contents of this document are copyright. Other than under the Copyright Act 1968 (Cth), no part of it may be reproduced or distributed to a third party without FIIG’s prior written permission other than to the recipient’s accountants, tax advisors and lawyers for the purpose of the recipient obtaining advice prior to making any investment decision. FIIG asserts all of its intellectual property rights in relation to this document and reserves its rights to prosecute for breaches of those rights.

Disclaimer Certain statements contained in the information may be statements of future expectations and other forward-looking statements. These statements involve subjective judgement and analysis and may be based on third party sources and are subject to significant known and unknown uncertainties, risks and contingencies outside the control of the company which may cause actual results to vary materially from those expressed or implied by these forward looking statements. Forward-looking statements contained in the information regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. You should not place undue reliance on forward-looking statements, which speak only as of the date of this report. Opinions expressed are present opinions only and are subject to change without further notice.

No representation or warranty is given as to the accuracy or completeness of the information contained herein. There is no obligation to update, modify or amend the information or to otherwise notify the recipient if information, opinion, projection, forward-looking statement, forecast or estimate set forth herein, changes or subsequently becomes inaccurate.

FIIG shall not have any liability, contingent or otherwise, to any user of the information or to third parties, or any responsibility whatsoever, for the correctness, quality, accuracy, timeliness, pricing, reliability, performance or completeness of the information. In no event will FIIG be liable for any special, indirect, incidental or consequential damages which may be incurred or experienced on account of the user using information even if it has been advised of the possibility of such damages.

FIIG provides general financial product advice only. As a result, this document, and any information or advice, has been provided by FIIG without taking account of your objectives, financial situation and needs. FIIG’s AFS Licence does not authorise it to give personal advice. Because of this, you should, before acting on any advice from FIIG, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If this document, or any advice, relates to the acquisition, or possible acquisition, of a particular financial product, you should obtain a product disclosure statement relating to the product and consider the statement before making any decision about whether to acquire the product. Neither FIIG, nor any of its directors, authorised representatives, employees, or agents, makes any representation or warranty as to the reliability, accuracy, or completeness, of this document or any advice. Nor do they accept any liability or responsibility arising in any way (including negligence) for errors in, or omissions from, this document or advice. FIIG, its staff and related parties earn fees and revenue from dealing in the securities as principal or otherwise and may have an interest in any securities mentioned in this document. Any reference to credit ratings of companies, entities or financial products must only be relied upon by a ‘wholesale client’ as that term is defined in section 761G of the Corporations Act 2001 (Cth). FIIG strongly recommends that you seek independent accounting, financial, taxation, and legal advice, tailored to your specific objectives, financial situation or needs, prior to making any investment decision. FIIG does not make a market in the securities or products that may be referred to in this document. A copy of FIIG’s current Financial Services Guide is available at

An investment in notes or corporate bonds should not be compared to a bank deposit. Notes and corporate bonds have a greater risk of loss of some or all of an investor’s capital when compared to bank deposits. Past performance of any product described on any communication from FIIG is not a reliable indication of future performance. Forecasts contained in this document are predictive in character and based on assumptions such as a 2.5% p.a. assumed rate of inflation, foreign exchange rates or forward interest rate curves generally available at the time and no reliance should be placed on the accuracy of any forecast information. The actual results may differ substantially from the forecasts and are subject to change without further notice. FIIG is not licensed to provide foreign exchange hedging or deal in foreign exchange contracts services. The information in this document is strictly confidential. If you are not the intended recipient of the information contained in this document, you may not disclose or use the information in any way. No liability is accepted for any unauthorised use of the information contained in this document. FIIG is the owner of the copyright material in this document unless otherwise specified.

The FIIG research analyst certifies that any views expressed in this document accurately reflect their views about the companies and financial products referred to in this document and that their remuneration is not directly or indirectly related to the views of the research analyst. This document is not available for distribution outside Australia and New Zealand and may not be passed on to any third party without the prior written consent of FIIG. FIIG, its directors and employees and related parties may have an interest in the company and any securities issued by the company and earn fees or revenue in relation to dealing in those securities.